|
Destiny Logistics & Infra Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
190.04 Cr.
|
P/BV
|
6.32
|
Book Value (Rs.)
|
19.54
|
|
52 Week High/Low (Rs.)
|
181/58
|
FV/ML
|
10/1500
|
P/E(X)
|
73.51
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
1.68
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 1.68 | 1.38 | 1.34 | 1.69 | 6.06 |
| Diluted EPS (Rs.) | 1.68 | 1.38 | 1.34 | 1.69 | 6.06 |
| Cash EPS (Rs.) | 1.78 | 1.45 | 1.35 | 1.69 | 6.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.25 | 18.57 | 17.19 | 21.69 | 20.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.25 | 18.57 | 17.19 | 21.69 | 20.03 |
| Revenue From Operations / Share (Rs.) | 44.23 | 37.57 | 36.86 | 45.10 | 201.16 |
| PBDIT / Share (Rs.) | 3.40 | 2.59 | 2.10 | 2.43 | 11.19 |
| PBIT / Share (Rs.) | 3.30 | 2.52 | 2.10 | 2.42 | 10.88 |
| PBT / Share (Rs.) | 2.33 | 1.91 | 1.87 | 2.28 | 8.19 |
| Net Profit / Share (Rs.) | 1.68 | 1.38 | 1.34 | 1.69 | 6.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 7.67 | 6.89 | 5.69 | 5.38 | 5.56 |
| PBIT Margin (%) | 7.45 | 6.70 | 5.68 | 5.36 | 5.40 |
| PBT Margin (%) | 5.26 | 5.08 | 5.08 | 5.05 | 4.07 |
| Net Profit Margin (%) | 3.80 | 3.67 | 3.64 | 3.73 | 3.01 |
| Return on Networth / Equity (%) | 8.30 | 7.43 | 7.81 | 7.77 | 30.25 |
| Return on Capital Employeed (%) | 12.34 | 13.44 | 11.39 | 11.02 | 42.90 |
| Return On Assets (%) | 4.04 | 3.91 | 5.10 | 4.84 | 4.58 |
| Long Term Debt / Equity (X) | 0.09 | 0.01 | 0.03 | 0.01 | 0.26 |
| Total Debt / Equity (X) | 0.55 | 0.46 | 0.06 | 0.11 | 3.74 |
| Asset Turnover Ratio (%) | 1.15 | 1.22 | 1.69 | 2.08 | 2.39 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.69 | 1.51 | 2.24 | 2.18 | 1.24 |
| Quick Ratio (X) | 1.49 | 1.40 | 2.08 | 2.13 | 1.16 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 3.50 | 4.25 | 9.50 | 17.14 | 4.16 |
| Interest Coverage Ratio (Post Tax) (%) | 2.73 | 3.26 | 7.08 | 12.90 | 3.25 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 133.33 | 54.51 | 24.52 | 10.33 | 0.00 |
| EV / Net Operating Revenue (X) | 1.96 | 0.94 | 0.43 | 0.29 | 0.00 |
| EV / EBITDA (X) | 25.52 | 13.68 | 7.60 | 5.53 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 1.71 | 0.72 | 0.40 | 0.25 | 0.00 |
| Price / BV (X) | 3.74 | 1.46 | 0.86 | 0.52 | 0.00 |
| Price / Net Operating Revenue (X) | 1.71 | 0.72 | 0.40 | 0.25 | 0.00 |
| EarningsYield | 0.02 | 0.05 | 0.09 | 0.14 | 0.00 |
