N. DISCLOSURE OF CONTINGENT LIABILITIES
Contingent liability are disclosed by way of notes on
balance sheet.
(a) Provisions
A provision is recognized when the Company has a present obligation as a result of past event, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of obligation.
(b) Contingent Liability
Contingent Liabilities are disclosed when there is a possible obligation arising from past events, the existence of which will be confirmed only on the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Company or a present obligation that arises from past events where it is either not probable that an outflow of resources will be required to settle or a reliable estimate of the amount cannot be made.
(c) Contingent Assets
Contingent Assets are neither recognized nor disclosed in the financial statements.
O. SEGMENT REPORTING
The Company is engaged in manufacturing of a wide
range of Solar Panels which includes Solar Module,
Solar PCU, Solar Battery. Considering the nature of Business and Financial Reporting of the Company, the Company is operating in only one segment.
Hence Segment reporting is not applicable.
P. CASH AND CASH EQUIVALENTS
Cash & cash equivalents comprise cash on hand and demand deposit with banks and corporations. The company considers all highly liquid investments with a remaining maturity at the date of purchase of three months or less and that are readily convertible to known amount of cash to be cash equivalents.
Q. STATEMENT OF CASH FLOW
Cash flows are reported using the indirect method, whereby profit/loss before tax is adjusted for the effects of transactions of non cash nature and any deferrals or accruals of past or future cash receipts or payments. Cash flow for the year are classified by operating, investing and financing activities of the Company are segregated.
R. IPO EXPENSES / SHARE ISSUE EXPENSES
Expenses relates to IPO expenses and issue of shares under the companies act, 2013 have been expensed out of reserve & surplus (Security premium of shares) of the Company.
S. MISCELLANEOUS EXPENDITURE
(a) Preliminary expenses will be amortized over a period of 5 years to the project.
(b) Pre-operative expenditure incurred during the construction period will be capitalizes under the respective assets head as the part of indirect construction cost to the extent the indirect expenses related to the assets. Other indirect expenditure incurred during the construction period , which is not directly related to construction activity are capitalised in the assets.
(c) Deferred revenue expenditure, for which payment has been made on liability has been raised but benefit will arise for subsequent period or period shall be changed in profit & loss accrued in equal amount upto five years. The deferred revenue expenses which are incurred on annual basis are written off in 12 months.
As per our report of even date
For BADAYA & CO For and on behalf of the Board of
Chartered Accountants INSOLATION ENERGY LIMITED
Firm's Registration No. 006395C
Rohit Badaya Nitesh Sharma Ravi Dusad Manish Gupta Vikas Jain
Partner Company Secretary Chief Financial Officer Whole time Director Managing Director
Membership No. 078599 KZSPS0655G AGYPD5446K 02917023 00812760
UDIN: 25078599BMGIKU9688 Place: Jaipur Date: 26 May 2025
(ii) Rights, preferences and restrictions attached to shares
(a) The Company has only one class of equity shares having face value of Rs.1/- each and previous year of Rs.10 each.
(b) The Company issued 12500000 Equity Shares of Rs 10 each total amounting to Rs 1250.00 Lakhs as fully paid up bonus share in FY 2021-22 for consideration other than cash.
(c) The Company issued 58,32,000 equity share 10 each total amounting to Rs. 583.20 Lakhs through IPO(Initial Public Offering) in FY 2022-23.
(d) The Company has not issued any shares for consideration other than cash in FY 2024-25.
(e) The Company has not made bought back any shares from the date of incorporation.
(f) The company has issued and alloted 12,02,300 equity share of 10 each at a premium of Rs. 3277 per share (total Rs. 3287 per share) through Preferential basis in FY 2024-25.
(g) The face value of Equity shares was subdivided from Rs.10 per share to Rs.1 per share(Record dated 24th January 2025).
(h) The authorised capital of company increase to 2700.00 lakhs divided into 2700.00 lakhs Equity Share of Rs. 1 each from existing 230.00 lakhs of Rs.10 each in FY 2024-25.
1. Security of secured term loan of Bank (SBI) and Short term borrowing Bank (SBI)
Primary: (a) First charge by way of Hypothecation on all current & fixed assets including book debts of the Company both present and future.
b) First Charge on all other movable and immovable fixed assets, plant & Machinery etc. (present and future) of the Company.
Collateral: (a) Equitable mortgage of factory Land and Building situated at Khasra No. 766/2, Village Bagwara, Tehsil-Amer Dist. -Jaipur in the name of Sh. Manish Gupta and Sh. Vikas Jain Director of the Company admeasuring 5645.89 sq. mtrs.
Personal Guarantees of Directors:
1. Sh. Vikas Jain s/o Sh. Mahendra Kumar Jain (Director)
2. Sh. Manish Gupta s/o late Sh. Subhash Chandra Gupta (Director)
2. Loan details are as under : (a) Term Loan III of SBI is repayable in 60 monthly installment commencing from Dec. 2021 (Instalment 1 to 60 of Rs. 1.42 Lakhs).
(b) Term Loan IV of SBI is repayable in 66 monthly installment commencing from Dec. 2021 (Instalment 1 to 65 of Rs. 1.53 Lakhs and last i.e. 66th instalment of Rs. 1.54 Lakhs).
3. Details for Car Loans given under : (a) Bank of Baroda Car Loan is secured by first charge on Car and secured by personal Guarantee of Manish Gupta, Vikas Jain, Directors of the Company.
(b) Bank of Baroda Car Loan (Volvo XC 60) is secured by Hypothecation of Car of Rs. 50,00,000/- repayable in 59 equal monthly instalments of Rs. 99834/- (principal plus interest) and 1 instalment of Rs. 111494/- starts from April 2021.
Company has taken External Commercial Borrowings from Energy Access Relief Fund B.V., A company incorparated at Netherlands having registered office at Amsterdam. Loan taken on Personal Guarantees of following Directors :
1. Sh. Vikas Jain s/o Sh. Mahendra Kumar Jain (Director)
2. Sh. Manish Gupta s/o late Sh. Subhash Chandra Gu p ta (Di rect or )
General Description of the Plan
(a) Defined contribution plan The Company makes provident fund contributions to defined contribution plans for qualifying employees. Under the plan, the Company is required to contribute a specified percentage of the payroll costs to fund the benefits. The contributions payable under these plans by the Company are at rates specified in the rules of the schemes. The contributions are charged to the statement of profit and loss as they accrue. The amount as an expense towards contribution to provident fund and employees state insurance for the period aggregated to Rs. 13.10 lakhs (Previous Year: Rs. 22.96 lakhs)
(b) Defined benefit plan Gratuity
The Company operates post-employment unfunded defined benefit plan that provides gratuity. The scheme provides for lumpsum payment to eligible employees on retirement, death while in employment or on termination of employment, of an amount equivalent to 15 days salary payable for each completed year of service or part thereof in excess of six months subject to a limit of Rs. 20 lakhs. The amounts in excess of the limit are to be borne by the Company as per policy. Eligibility occurs upon completion of five years of service.
The present value of the defined benefit obligation and current service cost are measured using the projected unit credit method with actuarial valuations being carried out at each balance sheet date.
Note:
i. Earning available for Debt Service = Net Profit before taxes Non-cash operating expenses Interest other exceptional item-T ax Expenses
ii. Debt service = Interest & Lease Payments Principal Repayments
iii. Capital Employed = T angible Net Worth T otal Debt Deferred T ax Liability
iv. Total Investment = Share capital Reserve and surplus - Mis. Expenses
Reasons for Variances
1. Current Ratio:- Reasons for variation in excess of 25% - Due to increase in current assets
2. Debt Equity Ratio :- Reasons for variation in excess of 25% - Due to issue of shares - Equity increased
3. Debt Services Coverage Ratio:- Reasons for variation in excess of 25% - Due to increase in repayments in term loan/ECB
4. Return on Equity- Reasons for variation in excess of 25% - Due to issue of shares
5. Inventory Turnover Ratio :- Reasons for variation in excess of 25% - Due to decrease in turnover and increase in trade receivable
6. Trade Receivable Ratio:- Reasons for variation in excess of 25% - Due to decrease in turnover
7. Trade Payable Ratio:- Reasons for variation in excess of 25% - Due to decrease in purchase and increase in trade payable
8. Net Capital Turnover Ratio:- Reasons for variation in excess of 25% - Due to issue of shares
9. Net Profit Ratio:- Reasons for variation in excess of 25% - Due to increase in profit
10. Return on Capital Employed Ratio:- Reasons for variation in excess of 25% - Due to issue of shares
11. Return on Investment :- Reasons for variation in excess of 25% - Due to issue of shares
44. OTHER STATUTORY DISCLOSURES AS PER THE COMPANIES ACT, 2013
1. In the opinion of Management current assets, loans & advance are stated approximately of the value if realized in ordinary course of business unless other wise stated. The provision of liabilities are adequate and not excess of the amount reasonable necessary.
2. Figures for Previous year has been regrouped/ rearranged where are necessary.
3. Amounts in the standalone financial statements are rounded off to Rupees in lakhs. Figures in brackets indicate negative values.
4. Company is contingent liable
(i) In respect of demand/ penalty if any in respect of Pending GST/Income Tax/ Other Taxes ,if any. The same will be accounted for in the year of actual arise demand/payment.
(ii) Estimated amount of Contracts remaining to be execute on capital account net of advances Rs. 81.35 crore (Previous Year of Rs. Nil)
(iii) In respect of corporate guarantee given to the bank of Rs. 99.68 crore (Previous Year Rs. 75.67 crore) for loans granted to Insolation Green Energy Private Limited.
(iv) In respect of counter guarantee given to bank of Rs. 10.50 crore (Previous Year Rs. 0.51 crore) for gurantee by the bank on behalf of company.
(v) The company is liable for Export obligation to be fullfill under machine imports under EPCG license amount Nil (Previous Year 104.65 Lakh)
5. There is no immovable property of the company whose title deeds are not held in the name of the company
6. The disclosure of the Loans and Advances in the nature of the loans granted to promoters, directors, KMPs and the related parties (as defined in Companies Act, 2013) either severally or jointly with any other persons that are (a) Repayable on demand or (b) Without specifying any terms or period of repayments.
7. Benami Property
No proceedings have been initiated or pending against the company for holding any benami property under the Benami Transections (Prohibition) Act, 1988 (45 of 1988) and the rules thereunder
8. Returns and filing to Banks and financial institutions
The company has availed borrowings from banks and financial institutions on the basis of the security of its current assets. The quarterly returns and statements filed with them are in agreements with the books of accounts
9. Wilful Defaulters
The company is not declared as wilful defaulter by any bank or financial institutions or other lender
10. Relationship with struck of companies
The company has not entered into any transaction with companies struck off under section 248 of the Companies Act, 2013 or section 560 of the Companies Act, 1956.
11. Registration or satisfaction of charges with Registrar of Companies
There are no loans taken by the company on the security of the assets of the company and registration of the charges has not been done with Registrar of Companies beyond the statutory period allowed for registration. 12 Trade payables, Trade receivables, Unsecured Loans, Sundry Advances, loans and advances, security deposits are subject to confirmation.
13. The Company is in compliance with the number of layers prescribed under clause (87) of section 2 of the Companies Act read with the Companies (Restriction on number of Layers) Rules, 2017.
14. The Company have not any such transaction which is not recorded in the books of accounts that has been surrendered or disclosed as income during the year in the tax assessments under the Income Tax Act, 1961 (such as, search or survey or any other relevant provisions of the Income Tax Act, 1961
15. As at March 31, 2025 there is untilised amounts in FD with Au bank Rs 250.00 Crores and SBI of Rs 60.00 Crores in respect of any issue of securities and long term borrowings from banks and financial institutions.
The borrowed funds have been utilised for the specific purpose for which the funds were raised.
16. The cost of raw material consumed includes cost of raw material sales.
17. The Company has neither traded nor invested in crypto currency or virtual currency during the year.
18. Utilisation of Borrowed Funds and Share Premium
The company has not advanced or loan or invested funds to any other persons or entities with the understanding that, that person/entity should invest in any other person or entity identified in any manner whatsoever by or on behalf of the company or provided any guarantee, security, or like to or on behalf of the company.
The company has not received any amount from any other persons/entity with the understanding, whether written or oral, that the company shall directly or indirectly invest in any other person or entity.
19. Returns and filing to Banks and financial instituations
Tha company has availed borrowings from banks and financial instituations on the basis of the security of its current assets. The returns and statements filed with them are in agreements with the books of accounts.
As per our report of even date
For BADAYA & CO For and on behalf of the Board of
Chartered Accountants INSOLATION ENERGY LIMITED
Firm's Registration No. 006395C
Rohit Badaya Nitesh Sharma Ravi Dusad Manish Gupta Vikas Jain
Partner Company Secretary Chief Financial Officer Whole time Director Managing Director
Membership No. 078599 KZSPS0655G AGYPD5446K 02917023 00812760
UDIN: 25078599BMGIKU9688 Place: Jaipur Date: 26 May 2025
|