|
Kanco Tea & Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
36.90 Cr.
|
P/BV
|
0.48
|
Book Value (Rs.)
|
148.70
|
|
52 Week High/Low (Rs.)
|
88/67
|
FV/ML
|
10/1
|
P/E(X)
|
4.22
|
|
Bookclosure
|
27/07/2023
|
EPS (Rs.)
|
17.06
|
Div Yield (%)
|
1.39
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 105.84 | 83.45 | 81.72 | 59.86 | 54.00 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 |
| Total Operating Revenues | 105.84 | 83.45 | 81.72 | 59.86 | 55.07 |
| | | | | | |
| Other Income | 0.53 | 11.44 | 0.37 | 4.53 | 7.67 |
| Total Revenue | 106.37 | 94.89 | 82.09 | 64.39 | 62.74 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 28.61 | 22.90 | 18.98 | 11.94 | 9.83 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.06 | -0.94 | -0.74 | 1.16 | -0.71 |
| Employee Benefit Expenses | 42.04 | 35.60 | 30.45 | 28.02 | 25.85 |
| Finance Costs | 2.38 | 3.27 | 4.26 | 4.51 | 4.81 |
| Depreciation And Amortisation Expenses | 2.64 | 2.45 | 2.29 | 2.14 | 1.93 |
| Other Expenses | 25.40 | 18.48 | 15.97 | 16.94 | 17.20 |
| Total Expenses | 100.01 | 81.76 | 71.21 | 64.70 | 58.90 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 6.36 | 13.13 | 10.88 | -0.31 | 3.84 |
| | | | | | |
| Exceptional Items | 2.00 | -8.86 | -1.67 | -2.98 | 0.00 |
| Profit/Loss Before Tax | 8.36 | 4.27 | 9.21 | -3.29 | 3.84 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.74 | 0.20 | 0.54 | 0.20 | 5.52 |
| Less: MAT Credit Entitlement | 0.66 | 0.20 | 1.25 | 0.62 | 4.82 |
| Deferred Tax | -0.76 | 0.47 | -0.05 | -1.67 | -0.44 |
| Tax For Earlier Years | 0.29 | 0.00 | 0.00 | 0.00 | -0.01 |
| Total Tax Expenses | -0.38 | 0.47 | -0.76 | -2.09 | 0.25 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.74 | 3.80 | 9.97 | -1.20 | 3.58 |
| | | | | | |
| Profit/Loss From Continuing Operations | 8.74 | 3.80 | 9.97 | -1.20 | 3.58 |
| | | | | | |
| Profit/Loss For The Period | 8.74 | 3.80 | 9.97 | -1.20 | 3.58 |
| Consolidated Profit/Loss After MI And Associates | 8.74 | 3.80 | 9.97 | -1.20 | 3.58 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 17.06 | 7.42 | 19.45 | -2.35 | 6.99 |
| Diluted EPS (Rs.) | 17.06 | 7.42 | 19.45 | -2.35 | 6.99 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.51 | 0.51 | 0.00 | 0.00 | 0.51 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |