|
Dai Ichi Karkaria Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
449.16 Cr.
|
P/BV
|
2.64
|
Book Value (Rs.)
|
228.02
|
|
52 Week High/Low (Rs.)
|
666/327
|
FV/ML
|
10/1
|
P/E(X)
|
22.38
|
|
Bookclosure
|
22/09/2023
|
EPS (Rs.)
|
26.94
|
Div Yield (%)
|
0.66
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 180.78 | 121.84 | 96.20 | 106.25 | 91.75 |
| Other Operating Revenues | 3.16 | 0.00 | 1.22 | 0.92 | 0.60 |
| Total Operating Revenues | 183.94 | 121.84 | 97.42 | 107.17 | 92.35 |
| | | | | | |
| Other Income | 6.44 | 4.39 | 4.94 | 3.84 | 3.24 |
| Total Revenue | 190.38 | 126.23 | 102.36 | 111.01 | 95.59 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 115.72 | 85.65 | 70.11 | 74.48 | 62.37 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 2.77 | 3.55 | -2.77 | -2.97 | 1.11 |
| Employee Benefit Expenses | 15.68 | 15.41 | 14.76 | 16.15 | 16.53 |
| Finance Costs | 3.04 | 1.49 | 9.20 | 10.24 | 7.24 |
| Depreciation And Amortisation Expenses | 7.45 | 6.80 | 8.51 | 9.46 | 8.13 |
| Other Expenses | 33.88 | 35.60 | 28.87 | 24.59 | 23.15 |
| Total Expenses | 178.54 | 148.50 | 128.68 | 131.95 | 118.53 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 11.84 | -22.27 | -26.32 | -20.94 | -22.94 |
| | | | | | |
| Exceptional Items | 10.27 | 0.24 | 82.15 | -4.00 | -1.42 |
| Profit/Loss Before Tax | 22.11 | -22.03 | 55.83 | -24.94 | -24.36 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | 7.70 | 0.00 | 0.00 |
| Deferred Tax | 4.30 | 0.00 | -0.31 | 0.00 | -11.73 |
| Tax For Earlier Years | -0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 3.64 | 0.00 | 7.39 | 0.00 | -11.73 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 18.47 | -22.03 | 48.44 | -24.94 | -12.63 |
| | | | | | |
| Profit/Loss From Continuing Operations | 18.47 | -22.03 | 48.44 | -24.94 | -12.63 |
| | | | | | |
| Profit/Loss For The Period | 18.47 | -22.03 | 48.44 | -24.94 | -12.63 |
| | | | | | |
| Minority Interest | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | 0.00 | 4.00 | 2.24 | 2.02 | 0.02 |
| Consolidated Profit/Loss After MI And Associates | 20.07 | -18.03 | 50.68 | -22.92 | -12.61 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 26.94 | -24.20 | 68.03 | -30.75 | -16.92 |
| Diluted EPS (Rs.) | 26.94 | -24.20 | 68.03 | -30.75 | -16.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 2.24 | 0.00 | 0.00 | 1.86 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 |