Dharmaj Crop Guard Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
800.49 Cr.
|
P/BV
|
2.49
|
Book Value (Rs.)
|
95.10
|
52 Week High/Low (Rs.)
|
290/160
|
FV/ML
|
10/1
|
P/E(X)
|
24.18
|
Bookclosure
|
|
EPS (Rs.)
|
9.80
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 530.10 | 391.77 | 300.24 | 196.84 | 160.25 |
Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 21.53 |
Revenue From Operations [Net] | 530.10 | 391.77 | 300.24 | 196.84 | 138.72 |
Other Operating Revenues | 3.45 | 2.44 | 2.16 | 0.00 | 0.00 |
Total Operating Revenues | 533.55 | 394.21 | 302.41 | 196.84 | 138.72 |
| | | | | |
Other Income | 4.51 | 2.08 | 1.16 | 2.29 | 1.03 |
Total Revenue | 538.06 | 396.29 | 303.56 | 199.13 | 139.76 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 447.61 | 320.67 | 240.50 | 156.62 | 109.97 |
Purchase Of Stock-In Trade | 0.00 | 0.55 | 0.91 | 0.33 | 0.23 |
Operating And Direct Expenses | 5.84 | 5.67 | 6.50 | 4.26 | 2.99 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -15.48 | -12.61 | -8.50 | -5.64 | -2.27 |
Employee Benefit Expenses | 19.05 | 13.66 | 12.01 | 8.13 | 6.04 |
Finance Costs | 2.33 | 2.62 | 1.42 | 2.34 | 2.08 |
Depreciation And Amortisation Expenses | 5.08 | 5.27 | 2.60 | 2.18 | 2.02 |
Other Expenses | 29.15 | 21.93 | 19.94 | 16.50 | 11.62 |
Total Expenses | 493.59 | 357.76 | 275.37 | 184.72 | 132.68 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 44.47 | 38.53 | 28.19 | 14.41 | 7.08 |
| | | | | |
Profit/Loss Before Tax | 44.47 | 38.53 | 28.19 | 14.41 | 7.08 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 11.59 | 10.11 | 7.00 | 3.78 | 2.08 |
Deferred Tax | -0.23 | -0.27 | 0.24 | -0.06 | -0.07 |
Total Tax Expenses | 11.36 | 9.84 | 7.23 | 3.72 | 2.00 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 33.11 | 28.69 | 20.96 | 10.69 | 5.08 |
| | | | | |
Profit/Loss From Continuing Operations | 33.11 | 28.69 | 20.96 | 10.69 | 5.08 |
| | | | | |
Profit/Loss For The Period | 33.11 | 28.69 | 20.96 | 10.69 | 5.08 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 12.03 | 11.62 | 12.74 | 10.04 | 25.00 |
Diluted EPS (Rs.) | 12.03 | 11.62 | 12.74 | 10.04 | 25.00 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 0.25 | 0.17 | 0.00 | 0.00 | 0.00 |
Equity Dividend Rate (%) | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |