Swelect Energy Systems Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
2215.83 Cr.
|
P/BV
|
2.83
|
Book Value (Rs.)
|
516.90
|
52 Week High/Low (Rs.)
|
1468/315
|
FV/ML
|
10/1
|
P/E(X)
|
399.71
|
Bookclosure
|
26/07/2023
|
EPS (Rs.)
|
3.66
|
Div Yield (%)
|
0.08
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 346.77 | 358.29 | 242.39 | 234.64 | 209.70 |
Other Operating Revenues | 19.21 | 32.82 | 10.15 | 17.58 | 17.97 |
Total Operating Revenues | 365.98 | 391.11 | 252.54 | 252.22 | 227.67 |
| | | | | |
Other Income | 24.35 | 20.82 | 29.85 | 27.59 | 26.24 |
Total Revenue | 390.33 | 411.93 | 282.39 | 279.81 | 253.90 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 72.37 | 180.55 | 90.79 | 132.13 | 31.00 |
Purchase Of Stock-In Trade | 49.76 | 117.24 | 14.30 | 13.82 | 59.78 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 63.84 | -93.16 | 10.28 | -22.50 | 18.49 |
Employee Benefit Expenses | 27.39 | 28.02 | 25.26 | 24.15 | 25.37 |
Finance Costs | 31.74 | 24.87 | 17.76 | 17.26 | 15.33 |
Depreciation And Amortisation Expenses | 33.45 | 30.94 | 28.14 | 29.85 | 25.99 |
Other Expenses | 80.67 | 87.96 | 61.44 | 76.89 | 67.78 |
Total Expenses | 359.22 | 376.42 | 247.97 | 271.61 | 243.75 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 31.11 | 35.51 | 34.42 | 8.20 | 10.15 |
| | | | | |
Exceptional Items | 0.00 | 0.00 | -6.91 | -15.23 | 0.30 |
Profit/Loss Before Tax | 31.11 | 35.51 | 27.51 | -7.02 | 10.45 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 1.34 | 2.39 | 1.99 | 4.11 | 4.76 |
Less: MAT Credit Entitlement | 0.00 | -1.55 | 0.67 | 0.27 | 0.36 |
Deferred Tax | 0.04 | -0.85 | 0.15 | -0.70 | -0.78 |
Total Tax Expenses | 1.38 | 3.09 | 1.47 | 3.15 | 3.62 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 29.73 | 32.42 | 26.04 | -10.17 | 6.83 |
| | | | | |
Profit/Loss From Continuing Operations | 29.73 | 32.42 | 26.04 | -10.17 | 6.83 |
| | | | | |
Profit/Loss From Discontinuing Operations | -23.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit/Loss From Discontinuing Operations | -23.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit/Loss For The Period | 6.42 | 32.42 | 26.04 | -10.17 | 6.83 |
| | | | | |
Minority Interest | -0.88 | -0.02 | 0.05 | 0.00 | 0.00 |
Consolidated Profit/Loss After MI And Associates | 5.54 | 32.40 | 26.08 | -10.17 | 6.83 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 4.24 | 21.39 | 17.18 | -6.71 | 6.76 |
Diluted EPS (Rs.) | 4.24 | 21.39 | 17.18 | -6.71 | 6.76 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 4.55 | 4.55 | 1.06 | 4.42 | 0.00 |
Tax On Dividend | 0.00 | 0.00 | 0.08 | 0.91 | 0.00 |