|
Lakshmi Machine Works Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
17960.26 Cr.
|
P/BV
|
7.68
|
Book Value (Rs.)
|
2,189.04
|
|
52 Week High/Low (Rs.)
|
17794/10820
|
FV/ML
|
10/1
|
P/E(X)
|
46.77
|
|
Bookclosure
|
31/07/2023
|
EPS (Rs.)
|
359.47
|
Div Yield (%)
|
0.59
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 4639.03 | 3115.76 | 1676.25 | 1513.10 | 2621.41 |
| Other Operating Revenues | 80.12 | 55.19 | 51.13 | 61.40 | 90.35 |
| Total Operating Revenues | 4719.15 | 3170.95 | 1727.38 | 1574.50 | 2711.77 |
| | | | | | |
| Other Income | 147.82 | 68.34 | 78.73 | 94.00 | 102.43 |
| Total Revenue | 4866.97 | 3239.29 | 1806.10 | 1668.50 | 2814.20 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 3083.79 | 2057.94 | 1057.51 | 924.62 | 1618.98 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -76.97 | -50.66 | -6.31 | 15.65 | -1.88 |
| Employee Benefit Expenses | 379.90 | 314.28 | 238.45 | 239.71 | 278.38 |
| Finance Costs | 0.00 | 0.09 | 0.08 | 0.61 | 1.17 |
| Provisions And Contingencies | 3.46 | 0.78 | -3.40 | 6.60 | 0.00 |
| Depreciation And Amortisation Expenses | 77.74 | 59.72 | 55.63 | 55.26 | 55.35 |
| Other Expenses | 879.84 | 601.65 | 370.69 | 376.77 | 542.44 |
| Total Expenses | 4347.75 | 2983.80 | 1712.65 | 1619.22 | 2494.44 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 519.22 | 255.49 | 93.45 | 49.28 | 319.76 |
| | | | | | |
| Exceptional Items | 0.00 | -17.17 | -22.12 | -2.10 | -37.17 |
| Profit/Loss Before Tax | 519.22 | 238.32 | 71.33 | 47.18 | 282.59 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 110.00 | 58.22 | 16.50 | 11.50 | 85.99 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 11.50 | 0.00 |
| Deferred Tax | 25.20 | -0.95 | 9.34 | 19.41 | 5.72 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.90 | 0.00 | 5.50 |
| Total Tax Expenses | 135.20 | 57.27 | 26.74 | 19.41 | 97.21 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 384.02 | 181.05 | 44.60 | 27.77 | 185.38 |
| | | | | | |
| Profit/Loss From Continuing Operations | 384.02 | 181.05 | 44.60 | 27.77 | 185.38 |
| | | | | | |
| Profit/Loss For The Period | 384.02 | 181.05 | 44.60 | 27.77 | 185.38 |
| Consolidated Profit/Loss After MI And Associates | 384.02 | 181.05 | 44.60 | 27.77 | 185.38 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| Diluted EPS (Rs.) | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 42.73 | 10.68 | 10.68 | 37.39 | 43.82 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 7.69 | 9.01 |