|
NMDC Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
75594.98 Cr.
|
P/BV
|
3.34
|
Book Value (Rs.)
|
77.19
|
|
52 Week High/Low (Rs.)
|
260/104
|
FV/ML
|
1/1
|
P/E(X)
|
13.50
|
|
Bookclosure
|
27/02/2024
|
EPS (Rs.)
|
19.11
|
Div Yield (%)
|
2.56
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 17661.10 | 25881.73 | 15370.05 | 11698.79 | 12152.15 |
| Other Operating Revenues | 5.78 | 0.00 | 0.01 | 0.43 | 0.52 |
| Total Operating Revenues | 17666.88 | 25881.73 | 15370.06 | 11699.22 | 12152.67 |
| | | | | | |
| Other Income | 768.22 | 718.52 | 351.60 | 514.36 | 588.96 |
| Total Revenue | 18435.10 | 26600.25 | 15721.66 | 12213.58 | 12741.63 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 771.03 | 626.02 | 410.24 | 394.36 | 426.42 |
| Operating And Direct Expenses | 7935.05 | 10178.99 | 2969.38 | 2096.29 | 2003.78 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -496.60 | -1200.50 | -161.81 | -53.83 | -79.22 |
| Employee Benefit Expenses | 1530.57 | 1337.07 | 1085.24 | 1049.36 | 1039.40 |
| Finance Costs | 75.23 | 39.06 | 16.81 | 9.88 | 40.32 |
| Depreciation And Amortisation Expenses | 336.18 | 287.74 | 228.54 | 294.93 | 279.04 |
| Other Expenses | 1874.30 | 2357.63 | 2277.74 | 2211.12 | 1837.87 |
| Total Expenses | 12025.76 | 13626.01 | 6826.14 | 6002.11 | 5547.61 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 6409.34 | 12974.24 | 8895.52 | 6211.47 | 7194.02 |
| | | | | | |
| Exceptional Items | 1237.27 | 0.00 | 0.00 | -96.44 | 0.00 |
| Profit/Loss Before Tax | 7646.61 | 12974.24 | 8895.52 | 6115.03 | 7194.02 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1664.65 | 3444.39 | 2316.46 | 1555.59 | 2752.70 |
| Deferred Tax | 271.43 | -122.67 | -11.21 | 185.66 | -197.02 |
| Tax For Earlier Years | 172.13 | 260.53 | 343.20 | 771.47 | 0.85 |
| Total Tax Expenses | 2108.21 | 3582.25 | 2648.45 | 2512.72 | 2556.53 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 5538.40 | 9391.99 | 6247.07 | 3602.31 | 4637.49 |
| | | | | | |
| Profit/Loss From Continuing Operations | 5538.40 | 9391.99 | 6247.07 | 3602.31 | 4637.49 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | -0.91 | -0.91 | 0.53 | -1.05 | -0.64 |
| Total Tax Expenses Discontinuing Operations | -0.23 | -0.23 | 0.13 | -0.26 | -0.22 |
| Net Profit/Loss From Discontinuing Operations | -0.68 | -0.68 | 0.40 | -0.79 | -0.42 |
| Profit/Loss For The Period | 5537.72 | 9391.31 | 6247.47 | 3601.52 | 4637.07 |
| | | | | | |
| Minority Interest | -1.10 | 0.55 | 0.37 | 0.33 | 0.89 |
| Share Of Profit/Loss Of Associates | 64.84 | -12.26 | 29.17 | -28.56 | -19.12 |
| Consolidated Profit/Loss After MI And Associates | 5601.46 | 9379.60 | 6277.01 | 3573.29 | 4618.84 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 19.11 | 32.00 | 20.70 | 11.67 | 14.69 |
| Diluted EPS (Rs.) | 19.11 | 32.00 | 20.70 | 11.67 | 14.69 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1098.98 | 4319.72 | 2274.15 | 1619.72 | 1690.14 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 332.94 | 347.41 |