JSW Energy Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
104472.86 Cr.
|
P/BV
|
5.58
|
Book Value (Rs.)
|
107.20
|
52 Week High/Low (Rs.)
|
650/240
|
FV/ML
|
10/1
|
P/E(X)
|
60.65
|
Bookclosure
|
07/06/2024
|
EPS (Rs.)
|
9.86
|
Div Yield (%)
|
0.33
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 11485.91 | 9930.09 | 8050.89 | 6908.39 | 8256.58 |
Other Operating Revenues | 0.00 | 401.72 | 116.26 | 13.81 | 16.13 |
Total Operating Revenues | 11485.91 | 10331.81 | 8167.15 | 6922.20 | 8272.71 |
| | | | | |
Other Income | 455.43 | 535.24 | 568.69 | 237.45 | 286.98 |
Total Revenue | 11941.34 | 10867.05 | 8735.84 | 7159.65 | 8559.69 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 4581.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchase Of Stock-In Trade | 124.79 | 367.60 | 80.21 | 0.00 | 0.00 |
Cost Of Power Purchased | 0.00 | 0.00 | 0.00 | 0.00 | 37.75 |
Cost Of Fuel | 0.00 | 5569.70 | 3493.95 | 3283.04 | 4460.51 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Benefit Expenses | 364.47 | 307.60 | 264.15 | 236.63 | 242.96 |
Finance Costs | 2053.40 | 844.30 | 776.91 | 895.65 | 1051.07 |
Depreciation And Amortisation Expenses | 1633.41 | 1169.23 | 1131.05 | 1166.94 | 1168.05 |
Other Expenses | 1032.64 | 805.07 | 759.84 | 495.95 | 574.63 |
Total Expenses | 9790.94 | 9063.50 | 6506.11 | 6078.21 | 7534.97 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2150.40 | 1803.55 | 2229.73 | 1081.44 | 1024.72 |
| | | | | |
Exceptional Items | 0.00 | 120.00 | 0.00 | 0.00 | 61.46 |
Profit/Loss Before Tax | 2150.40 | 1923.55 | 2229.73 | 1081.44 | 1086.18 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 442.26 | 298.30 | 421.92 | 194.59 | 111.91 |
Deferred Tax | 0.00 | 164.42 | -83.29 | 81.32 | -78.87 |
Tax For Earlier Years | 0.00 | 0.00 | 156.16 | 0.00 | 0.00 |
Total Tax Expenses | 442.26 | 462.72 | 494.79 | 275.91 | 33.04 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 1708.14 | 1460.83 | 1734.94 | 805.53 | 1053.14 |
| | | | | |
Profit/Loss From Continuing Operations | 1708.14 | 1460.83 | 1734.94 | 805.53 | 1053.14 |
| | | | | |
Profit/Loss For The Period | 1708.14 | 1460.83 | 1734.94 | 805.53 | 1053.14 |
| | | | | |
Minority Interest | -1.94 | -2.36 | -14.86 | -27.20 | 18.74 |
Share Of Profit/Loss Of Associates | 16.51 | 19.29 | 8.54 | 17.15 | 28.04 |
Consolidated Profit/Loss After MI And Associates | 1722.71 | 1477.76 | 1728.62 | 795.48 | 1099.92 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 10.50 | 9.01 | 10.52 | 4.84 | 6.70 |
Diluted EPS (Rs.) | 10.47 | 8.99 | 10.50 | 4.84 | 6.70 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 0.00 | 328.81 | 328.66 | 164.28 | 164.12 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 33.74 |