Shyam Metalics and Energy Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
17924.45 Cr.
|
P/BV
|
2.49
|
Book Value (Rs.)
|
257.46
|
52 Week High/Low (Rs.)
|
738/292
|
FV/ML
|
10/1
|
P/E(X)
|
20.90
|
Bookclosure
|
21/09/2023
|
EPS (Rs.)
|
30.72
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 12595.28 | 10364.32 | 6279.02 | 4362.89 | 4606.40 |
Other Operating Revenues | 14.90 | 29.64 | 18.05 | 13.46 | 0.00 |
Total Operating Revenues | 12610.18 | 10393.96 | 6297.07 | 4376.35 | 4606.40 |
| | | | | |
Other Income | 112.01 | 60.01 | 23.72 | 11.83 | 78.17 |
Total Revenue | 12722.19 | 10453.97 | 6320.79 | 4388.18 | 4684.56 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 8916.33 | 6460.87 | 3716.74 | 2718.23 | 2782.77 |
Purchase Of Stock-In Trade | 292.56 | 32.54 | 67.58 | 63.25 | 28.62 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -242.64 | -180.87 | 48.99 | -103.50 | -25.12 |
Employee Benefit Expenses | 345.15 | 246.56 | 188.14 | 168.36 | 145.03 |
Finance Costs | 93.13 | 23.16 | 62.46 | 85.89 | 64.43 |
Depreciation And Amortisation Expenses | 463.08 | 272.40 | 300.36 | 296.68 | 194.58 |
Other Expenses | 1812.89 | 1235.12 | 881.83 | 863.92 | 730.39 |
Total Expenses | 11680.50 | 8089.78 | 5266.10 | 4092.83 | 3920.70 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1041.69 | 2364.19 | 1054.69 | 295.35 | 763.87 |
| | | | | |
Profit/Loss Before Tax | 1041.69 | 2364.19 | 1054.69 | 295.35 | 763.87 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 234.59 | 539.46 | 266.56 | 57.45 | 166.31 |
Less: MAT Credit Entitlement | 0.00 | -100.79 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -41.17 | -0.10 | -55.16 | -102.31 | -39.19 |
Total Tax Expenses | 193.42 | 640.15 | 211.40 | -44.86 | 127.11 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 848.27 | 1724.04 | 843.29 | 340.21 | 636.75 |
| | | | | |
Profit/Loss From Continuing Operations | 848.27 | 1724.04 | 843.29 | 340.21 | 636.75 |
| | | | | |
Profit/Loss For The Period | 848.27 | 1724.04 | 843.29 | 340.21 | 636.75 |
| | | | | |
Minority Interest | 9.19 | 0.36 | -0.20 | 0.01 | -32.66 |
Share Of Profit/Loss Of Associates | 0.14 | 0.14 | 0.27 | 0.02 | 0.03 |
Consolidated Profit/Loss After MI And Associates | 857.60 | 1724.54 | 843.36 | 340.24 | 604.13 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 33.26 | 68.91 | 36.10 | 14.56 | 25.86 |
Diluted EPS (Rs.) | 33.26 | 68.91 | 36.10 | 14.56 | 25.86 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 114.79 | 183.66 | 43.22 | 0.00 | 0.00 |