Swan Energy Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
17605.31 Cr.
|
P/BV
|
7.69
|
Book Value (Rs.)
|
73.01
|
52 Week High/Low (Rs.)
|
782/214
|
FV/ML
|
1/1
|
P/E(X)
|
0.00
|
Bookclosure
|
28/09/2023
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 244.85 | 170.59 | 236.78 | 271.97 | 858.56 |
Other Operating Revenues | 1193.29 | 316.61 | 83.69 | 68.85 | 33.06 |
Total Operating Revenues | 1438.14 | 487.20 | 320.47 | 340.82 | 891.62 |
| | | | | |
Other Income | 10.77 | 6.89 | 3.94 | 8.54 | 19.37 |
Total Revenue | 1448.91 | 494.09 | 324.41 | 349.36 | 910.99 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 213.32 | 143.30 | 210.31 | 199.53 | 294.05 |
Purchase Of Stock-In Trade | 891.08 | 203.32 | 0.00 | 0.00 | 0.00 |
Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 8.56 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -36.84 | -21.39 | -29.74 | 24.34 | 452.32 |
Employee Benefit Expenses | 31.62 | 25.15 | 18.09 | 12.22 | 11.76 |
Finance Costs | 222.80 | 189.15 | 108.04 | 50.33 | 54.00 |
Depreciation And Amortisation Expenses | 81.35 | 70.27 | 41.66 | 14.52 | 14.08 |
Other Expenses | 107.82 | 68.52 | 54.10 | 52.67 | 47.12 |
Total Expenses | 1511.15 | 678.32 | 402.46 | 353.61 | 881.90 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -62.24 | -184.23 | -78.05 | -4.25 | 29.09 |
| | | | | |
Profit/Loss Before Tax | -62.24 | -184.23 | -78.05 | -4.25 | 29.09 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 5.19 | 4.41 | 1.42 | 2.13 | 9.52 |
Less: MAT Credit Entitlement | -0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -7.19 | -30.75 | -10.84 | -1.55 | -0.45 |
Tax For Earlier Years | 0.00 | 0.00 | -0.01 | 0.00 | 26.00 |
Total Tax Expenses | -1.19 | -26.34 | -9.43 | 0.58 | 35.07 |
Profit/Loss After Tax And Before ExtraOrdinary Items | -61.05 | -157.89 | -68.61 | -4.83 | -5.98 |
| | | | | |
Profit/Loss From Continuing Operations | -61.05 | -157.89 | -68.61 | -4.83 | -5.98 |
| | | | | |
Profit/Loss For The Period | -61.05 | -157.89 | -68.61 | -4.83 | -5.98 |
| | | | | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 |
Consolidated Profit/Loss After MI And Associates | -61.05 | -157.89 | -68.61 | -4.83 | -5.31 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | -2.52 | -6.46 | -2.80 | -0.20 | -0.22 |
Diluted EPS (Rs.) | -2.52 | -6.46 | -2.80 | -0.20 | -0.22 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 2.64 | 2.44 | 2.44 | 2.44 | 2.44 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 |