Future Enterprises Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
34.12 Cr.
|
P/BV
|
0.14
|
Book Value (Rs.)
|
5.33
|
52 Week High/Low (Rs.)
|
1/1
|
FV/ML
|
2/1
|
P/E(X)
|
0.00
|
Bookclosure
|
22/08/2018
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 1294.01 | 4778.21 | 5428.75 | 4495.12 | 3808.50 |
Less: Excise/Sevice Tax/Other Levies | 28.29 | 175.20 | 189.79 | 152.87 | 2.05 |
Revenue From Operations [Net] | 1265.72 | 4603.01 | 5238.96 | 4342.25 | 3806.45 |
Other Operating Revenues | 156.42 | 762.65 | 744.18 | 760.84 | 679.00 |
Total Operating Revenues | 1422.14 | 5365.66 | 5983.14 | 5103.09 | 4485.45 |
| | | | | |
Other Income | 168.54 | 67.40 | 81.82 | 183.23 | 237.14 |
Total Revenue | 1590.68 | 5433.06 | 6064.96 | 5286.32 | 4722.59 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 315.32 | 843.90 | 961.30 | 556.95 | 418.42 |
Purchase Of Stock-In Trade | 562.12 | 2710.49 | 3289.14 | 3226.95 | 2754.35 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 116.88 | 47.43 | -158.69 | -215.73 | -8.98 |
Employee Benefit Expenses | 137.99 | 215.82 | 234.13 | 179.58 | 138.28 |
Finance Costs | 816.73 | 719.03 | 597.62 | 577.79 | 521.80 |
Depreciation And Amortisation Expenses | 780.88 | 1033.72 | 815.58 | 725.21 | 654.31 |
Other Expenses | 122.33 | 211.35 | 192.85 | 180.30 | 189.88 |
Total Expenses | 2852.25 | 5781.74 | 5931.93 | 5231.05 | 4668.06 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -1261.57 | -348.68 | 133.03 | 55.27 | 54.53 |
| | | | | |
Exceptional Items | 0.00 | -71.38 | 0.00 | 0.00 | 0.00 |
Profit/Loss Before Tax | -1261.57 | -420.06 | 133.03 | 55.27 | 54.53 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 0.00 | 0.00 | 0.00 | 25.91 | 13.43 |
Deferred Tax | 0.00 | -37.00 | -21.78 | -1.02 | -2.00 |
Tax For Earlier Years | -17.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Tax Expenses | -17.89 | -37.00 | -21.78 | 24.89 | 11.43 |
Profit/Loss After Tax And Before ExtraOrdinary Items | -1243.68 | -383.06 | 154.81 | 30.38 | 43.10 |
| | | | | |
Profit/Loss From Continuing Operations | -1243.68 | -383.06 | 154.81 | 30.38 | 43.10 |
| | | | | |
Profit/Loss For The Period | -1243.68 | -383.06 | 154.81 | 30.38 | 43.10 |
| | | | | |
Minority Interest | 98.38 | 38.18 | -30.48 | -32.84 | -19.83 |
Share Of Profit/Loss Of Associates | 23.51 | 13.55 | 20.63 | 9.36 | 11.73 |
Consolidated Profit/Loss After MI And Associates | -1121.79 | -331.33 | 144.96 | 6.90 | 35.00 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | -22.69 | -6.71 | 2.93 | 0.13 | 0.74 |
Diluted EPS (Rs.) | -22.69 | -6.71 | 2.93 | 0.13 | 0.74 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 0.00 | 3.48 | 2.78 | 9.61 | 0.00 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 1.96 | 0.00 |