Magellanic Cloud Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
7564.41 Cr.
|
P/BV
|
30.04
|
Book Value (Rs.)
|
21.55
|
52 Week High/Low (Rs.)
|
670/187
|
FV/ML
|
10/1
|
P/E(X)
|
102.39
|
Bookclosure
|
30/09/2023
|
EPS (Rs.)
|
6.32
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 427.47 | 252.46 | 211.69 | 173.68 | 202.96 |
Other Operating Revenues | 0.00 | 0.22 | 0.25 | 0.00 | 0.00 |
Total Operating Revenues | 427.47 | 252.68 | 211.94 | 173.68 | 202.96 |
| | | | | |
Other Income | 19.10 | 30.10 | 2.14 | 1.40 | 0.76 |
Total Revenue | 446.57 | 282.77 | 214.08 | 175.08 | 203.71 |
| | | | | |
EXPENSES | | | | | |
Purchase Of Stock-In Trade | 20.66 | 23.56 | 12.17 | 0.00 | 0.00 |
Operating And Direct Expenses | 152.57 | 0.00 | 0.00 | 0.00 | 0.00 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -2.12 | -0.94 | -0.27 | 0.00 | 0.00 |
Employee Benefit Expenses | 24.45 | 157.64 | 146.82 | 138.59 | 175.74 |
Finance Costs | 12.11 | 1.69 | 0.99 | 1.27 | 0.43 |
Depreciation And Amortisation Expenses | 21.47 | 2.71 | 1.43 | 1.36 | 0.39 |
Other Expenses | 123.66 | 65.31 | 51.73 | 25.24 | 17.69 |
Total Expenses | 352.79 | 249.97 | 212.87 | 166.47 | 194.25 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 93.78 | 32.80 | 1.21 | 8.61 | 9.46 |
| | | | | |
Profit/Loss Before Tax | 93.78 | 32.80 | 1.21 | 8.61 | 9.46 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 19.13 | 1.38 | 0.67 | 2.04 | 2.81 |
Deferred Tax | 0.54 | -0.45 | -1.30 | 0.03 | 0.00 |
Tax For Earlier Years | 0.01 | 2.42 | 0.05 | 0.00 | -1.20 |
Total Tax Expenses | 19.68 | 3.35 | -0.57 | 2.07 | 1.61 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 74.10 | 29.46 | 1.78 | 6.54 | 7.86 |
| | | | | |
Profit/Loss From Continuing Operations | 74.10 | 29.46 | 1.78 | 6.54 | 7.86 |
| | | | | |
Profit/Loss For The Period | 74.10 | 29.46 | 1.78 | 6.54 | 7.86 |
| | | | | |
Minority Interest | -0.22 | 0.00 | 0.00 | -0.59 | 0.00 |
Consolidated Profit/Loss After MI And Associates | 73.88 | 29.46 | 1.78 | 5.95 | 7.86 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 6.62 | 11.71 | 0.71 | 2.60 | 1.12 |
Diluted EPS (Rs.) | 6.62 | 11.71 | 0.71 | 2.60 | 1.12 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 1.40 | 3.68 | 0.00 | 1.52 | 0.00 |