|
Smruthi Organics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
138.67 Cr.
|
P/BV
|
1.94
|
Book Value (Rs.)
|
62.58
|
|
52 Week High/Low (Rs.)
|
169/103
|
FV/ML
|
10/1
|
P/E(X)
|
38.93
|
|
Bookclosure
|
13/06/2025
|
EPS (Rs.)
|
3.11
|
Div Yield (%)
|
1.24
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 124.75 | 126.89 | 140.63 | 132.91 | 124.29 |
| Other Operating Revenues | 1.25 | 0.75 | 0.41 | 0.46 | 2.21 |
| Total Operating Revenues | 126.01 | 127.64 | 141.04 | 133.37 | 126.50 |
| | | | | | |
| Other Income | 0.09 | 0.08 | 0.11 | 0.58 | 0.56 |
| Total Revenue | 126.10 | 127.72 | 141.15 | 133.95 | 127.06 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 67.86 | 74.92 | 95.89 | 81.80 | 63.68 |
| Purchase Of Stock-In Trade | 0.14 | 0.10 | 0.00 | 0.34 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.61 | -2.66 | -4.42 | -2.08 | 2.78 |
| Employee Benefit Expenses | 17.35 | 17.16 | 15.82 | 13.73 | 15.64 |
| Finance Costs | 1.87 | 1.41 | 0.82 | 0.98 | 1.09 |
| Depreciation And Amortisation Expenses | 5.50 | 5.65 | 4.57 | 4.26 | 3.95 |
| Other Expenses | 27.87 | 26.17 | 23.96 | 21.15 | 15.87 |
| Total Expenses | 121.20 | 122.75 | 136.65 | 120.18 | 103.01 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4.90 | 4.97 | 4.49 | 13.77 | 24.06 |
| | | | | | |
| Profit/Loss Before Tax | 4.90 | 4.97 | 4.49 | 13.77 | 24.06 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.29 | 1.58 | 1.64 | 3.56 | 4.16 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | -2.65 |
| Deferred Tax | -0.03 | -0.23 | -1.10 | -0.17 | 0.14 |
| Other Direct Taxes | 0.00 | 0.00 | -0.18 | 0.00 | 0.00 |
| Tax For Earlier Years | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 1.34 | 1.38 | 0.36 | 3.39 | 6.95 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3.56 | 3.59 | 4.13 | 10.38 | 17.11 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3.56 | 3.59 | 4.13 | 10.38 | 17.11 |
| | | | | | |
| Profit/Loss For The Period | 3.56 | 3.59 | 4.13 | 10.38 | 17.11 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.11 | 3.14 | 3.87 | 9.07 | 14.95 |
| Diluted EPS (Rs.) | 3.11 | 3.14 | 3.87 | 9.07 | 14.95 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.72 | 2.29 | 3.43 | 3.43 | 0.00 |
| Equity Dividend Rate (%) | 15.00 | 15.00 | 20.00 | 30.00 | 30.00 |
