|
Vedanta Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
198706.37 Cr.
|
P/BV
|
5.30
|
Book Value (Rs.)
|
95.87
|
|
52 Week High/Low (Rs.)
|
527/363
|
FV/ML
|
1/1
|
P/E(X)
|
13.26
|
|
Bookclosure
|
27/08/2025
|
EPS (Rs.)
|
38.33
|
Div Yield (%)
|
8.56
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 150725.00 | 141793.00 | 145404.00 | 131192.00 | 86863.00 |
| Other Operating Revenues | 2243.00 | 1934.00 | 1904.00 | 1540.00 | 1158.00 |
| Total Operating Revenues | 152968.00 | 143727.00 | 147308.00 | 132732.00 | 88021.00 |
| | | | | | |
| Other Income | 3675.00 | 2550.00 | 2851.00 | 2600.00 | 3421.00 |
| Total Revenue | 156643.00 | 146277.00 | 150159.00 | 135332.00 | 91442.00 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 50286.00 | 44115.00 | 44470.00 | 37172.00 | 22849.00 |
| Purchase Of Stock-In Trade | 184.00 | 116.00 | 57.00 | 133.00 | 41.00 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 21164.00 | 13674.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1448.00 | 176.00 | -377.00 | -2049.00 | 792.00 |
| Employee Benefit Expenses | 3503.00 | 3300.00 | 3098.00 | 2811.00 | 2861.00 |
| Finance Costs | 9914.00 | 9465.00 | 6225.00 | 4797.00 | 5210.00 |
| Depreciation And Amortisation Expenses | 11096.00 | 10723.00 | 10555.00 | 8895.00 | 7638.00 |
| Other Expenses | 58100.00 | 60822.00 | 65638.00 | 28677.00 | 20486.00 |
| Total Expenses | 131635.00 | 128717.00 | 129666.00 | 101600.00 | 73551.00 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 25008.00 | 17560.00 | 20493.00 | 33732.00 | 17891.00 |
| | | | | | |
| Exceptional Items | 1868.00 | 2803.00 | -217.00 | -768.00 | -678.00 |
| Profit/Loss Before Tax | 26876.00 | 20363.00 | 20276.00 | 32964.00 | 17213.00 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4377.00 | 5906.00 | 7624.00 | 6889.00 | 2066.00 |
| Deferred Tax | 1233.00 | 400.00 | -1854.00 | 2366.00 | 268.00 |
| Tax For Earlier Years | 732.00 | 6520.00 | 0.00 | 0.00 | -154.00 |
| Total Tax Expenses | 6342.00 | 12826.00 | 5770.00 | 9255.00 | 2180.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 20534.00 | 7537.00 | 14506.00 | 23709.00 | 15033.00 |
| | | | | | |
| Profit/Loss From Continuing Operations | 20534.00 | 7537.00 | 14506.00 | 23709.00 | 15033.00 |
| | | | | | |
| Profit/Loss For The Period | 20534.00 | 7537.00 | 14506.00 | 23709.00 | 15033.00 |
| | | | | | |
| Minority Interest | -5547.00 | -3300.00 | -3929.00 | -4908.00 | -3430.00 |
| Share Of Profit/Loss Of Associates | 1.00 | 2.00 | -3.00 | 1.00 | -1.00 |
| Consolidated Profit/Loss After MI And Associates | 14988.00 | 4239.00 | 10574.00 | 18802.00 | 11602.00 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 38.97 | 11.42 | 28.50 | 50.73 | 31.32 |
| Diluted EPS (Rs.) | 38.65 | 11.33 | 28.50 | 50.73 | 31.13 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 16772.00 | 10959.00 | 37572.00 | 16681.00 | 3519.00 |
