|
Vedanta Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
274118.20 Cr.
|
P/BV
|
5.72
|
Book Value (Rs.)
|
122.62
|
|
52 Week High/Low (Rs.)
|
770/363
|
FV/ML
|
1/1
|
P/E(X)
|
18.29
|
|
Bookclosure
|
27/08/2025
|
EPS (Rs.)
|
38.33
|
Div Yield (%)
|
6.21
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 99631.00 | 110936.00 | 106856.00 | 108179.00 | 91850.00 |
| Other Operating Income | 1430.00 | 1577.00 | 1362.00 | 1199.00 | 1060.00 |
| Total Income From Operations | 101061.00 | 112513.00 | 108218.00 | 109378.00 | 92910.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 35118.00 | 36542.00 | 33731.00 | 32553.00 | 25937.00 |
| Purchase of Traded Goods | 86.00 | 3.00 | 36.00 | 13.00 | 98.00 |
| Increase/Decrease in Stocks | -1311.00 | -1448.00 | -365.00 | -458.00 | -1406.00 |
| Power & Fuel | 14051.00 | 17132.00 | 18011.00 | 24666.00 | 14831.00 |
| Employees Cost | 2195.00 | 2666.00 | 2545.00 | 2290.00 | 2091.00 |
| Depreciation | 7116.00 | 8108.00 | 7980.00 | 7808.00 | 6516.00 |
| Other Expenses | 22741.00 | 26741.00 | 27830.00 | 25351.00 | 20383.00 |
| Total Expenses | 79996.00 | 89744.00 | 89768.00 | 92223.00 | 68450.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 21065.00 | 22769.00 | 18450.00 | 17155.00 | 24460.00 |
| Other Income | 2073.00 | 2914.00 | 1966.00 | 2146.00 | 1989.00 |
| P/L Before Interest, Excpt. Items & Tax | 23138.00 | 25683.00 | 20416.00 | 19301.00 | 26449.00 |
| Interest | 5125.00 | 7331.00 | 7050.00 | 4420.00 | 3464.00 |
| P/L Before Exceptional Items & Tax | 18013.00 | 18352.00 | 13366.00 | 14881.00 | 22985.00 |
| Exceptional Items | -2266.00 | 1868.00 | 3004.00 | 1137.00 | -217.00 |
| P/L Before Tax | 15747.00 | 20220.00 | 16370.00 | 16018.00 | 22768.00 |
| Tax | 4138.00 | 4646.00 | 11106.00 | 4644.00 | 6320.00 |
| P/L After Tax from Ordinary Activities | 11609.00 | 15574.00 | 5264.00 | 11374.00 | 16448.00 |
| Extra Ordinary Item | 4135.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | 15744.00 | 15574.00 | 5264.00 | 11374.00 | 16448.00 |
| Share Of P/L Of Associates | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 |
| Net P/L After Minority Interest & Share Of Associates | 15743.00 | 15574.00 | 5264.00 | 11371.00 | 16449.00 |
| | | | | | |
| Equity Share Capital | 391.00 | 391.00 | 372.00 | 372.00 | 372.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 40.27 | 30.07 | 7.73 | 23.44 | 35.09 |
| Diluted EPS (Rs.) | 29.69 | 29.84 | 7.67 | 23.30 | 34.88 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 40.27 | 30.07 | 7.73 | 23.44 | 35.09 |
| Diluted EPS (Rs.) | 40.26 | 29.84 | 7.67 | 23.30 | 34.88 |
| | | | | | |
| PBITOE Margin (%) | 20.84 | 20.23 | 17.04 | 15.68 | 26.32 |
| PBTE Margin (%) | 17.82 | 16.31 | 12.35 | 13.60 | 24.73 |
| PBT Margin (%) | 15.58 | 17.97 | 15.12 | 14.64 | 24.50 |
| PAT Margin (%) | 15.57 | 13.84 | 4.86 | 10.39 | 17.70 |
| PAT After MI And SOA Margin (%) | 15.57 | 13.84 | 4.86 | 10.39 | 17.70 |
