|
Vedanta Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
161655.44 Cr.
|
P/BV
|
4.31
|
Book Value (Rs.)
|
95.87
|
|
52 Week High/Low (Rs.)
|
527/363
|
FV/ML
|
1/1
|
P/E(X)
|
38.14
|
|
Bookclosure
|
24/12/2024
|
EPS (Rs.)
|
10.84
|
Div Yield (%)
|
7.14
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 11.42 | 28.50 | 50.73 | 31.32 | -18.00 |
| Diluted EPS (Rs.) | 11.33 | 28.50 | 50.73 | 31.13 | -18.00 |
| Cash EPS (Rs.) | 49.09 | 67.37 | 87.65 | 60.94 | 11.69 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 113.09 | 132.87 | 222.32 | 208.11 | 192.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 113.09 | 132.87 | 222.32 | 208.11 | 192.87 |
| Revenue From Operations / Share (Rs.) | 386.36 | 395.99 | 356.81 | 236.62 | 227.01 |
| PBDIT / Share (Rs.) | 101.47 | 100.20 | 127.48 | 82.63 | 62.36 |
| PBIT / Share (Rs.) | 72.65 | 71.82 | 103.57 | 62.10 | 37.91 |
| PBT / Share (Rs.) | 54.74 | 54.51 | 88.61 | 46.27 | -22.20 |
| Net Profit / Share (Rs.) | 20.26 | 38.99 | 63.73 | 40.41 | -12.75 |
| NP After MI And SOA / Share (Rs.) | 11.40 | 28.42 | 50.54 | 31.19 | -17.91 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 26.26 | 25.30 | 35.72 | 34.92 | 27.46 |
| PBIT Margin (%) | 18.80 | 18.13 | 29.02 | 26.24 | 16.70 |
| PBT Margin (%) | 14.16 | 13.76 | 24.83 | 19.55 | -9.78 |
| Net Profit Margin (%) | 5.24 | 9.84 | 17.86 | 17.07 | -5.61 |
| NP After MI And SOA Margin (%) | 2.94 | 7.17 | 14.16 | 13.18 | -7.89 |
| Return on Networth / Equity (%) | 13.79 | 26.82 | 28.75 | 18.62 | -12.19 |
| Return on Capital Employeed (%) | 24.09 | 24.66 | 28.99 | 18.25 | 11.72 |
| Return On Assets (%) | 2.22 | 5.38 | 9.46 | 6.24 | -3.62 |
| Long Term Debt / Equity (X) | 1.65 | 1.10 | 0.55 | 0.60 | 0.67 |
| Total Debt / Equity (X) | 2.34 | 1.68 | 0.81 | 0.79 | 1.08 |
| Asset Turnover Ratio (%) | 0.74 | 0.74 | 0.37 | 0.23 | 0.21 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.66 | 0.68 | 1.04 | 0.95 | 0.90 |
| Quick Ratio (X) | 0.49 | 0.51 | 0.82 | 0.78 | 0.72 |
| Inventory Turnover Ratio (X) | 3.15 | 3.03 | 2.57 | 1.66 | 1.32 |
| Dividend Payout Ratio (NP) (%) | 258.52 | 355.32 | 88.71 | 30.33 | -25.45 |
| Dividend Payout Ratio (CP) (%) | 73.24 | 177.82 | 60.22 | 18.29 | 69.82 |
| Earning Retention Ratio (%) | -158.52 | -255.32 | 11.29 | 69.67 | 125.45 |
| Cash Earning Retention Ratio (%) | 26.76 | -77.82 | 39.78 | 81.71 | 30.18 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 3.99 | 5.99 | 9.89 | 5.90 | 4.66 |
| Interest Coverage Ratio (Post Tax) (%) | 1.50 | 3.37 | 6.10 | 4.02 | 3.54 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 179831.80 | 169120.40 | 204921.40 | 133226.80 | 87442.00 |
| EV / Net Operating Revenue (X) | 1.25 | 1.15 | 1.54 | 1.51 | 1.04 |
| EV / EBITDA (X) | 4.76 | 4.54 | 4.32 | 4.33 | 3.77 |
| MarketCap / Net Operating Revenue (X) | 0.70 | 0.69 | 1.13 | 0.96 | 0.28 |
| Retention Ratios (%) | -158.52 | -255.32 | 11.28 | 69.66 | 125.45 |
| Price / BV (X) | 3.29 | 2.59 | 2.30 | 1.37 | 0.44 |
| Price / Net Operating Revenue (X) | 0.70 | 0.69 | 1.13 | 0.96 | 0.28 |
| EarningsYield | 0.04 | 0.10 | 0.12 | 0.13 | -0.27 |
